| Crude Oil | 51.34₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -7.94₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 43.4₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 80.1₹/Litre |
| 25% VAT + Rs.2/litre VAT (Varies from State to State) | 22.02₹/Litre |
| Final Retail Price | 102.12₹/Litre |