| Crude Oil | 54.77₹/Litre |
| Refinery Processing + Refinery Margins + OMC Margin + Freight Cost, Logistics | -13.73₹/Litre |
| Price Charged to Dealers (excluding Excise Duty and VAT) | 41.04₹/Litre |
| Additional: Excise Duty + Road Cess as Charged by Central Government | 32.90₹/Litre |
| Commission to Petrol Pump Dealers | 3.79₹/Litre |
| Fuel Cost Before VAT | 77.74₹/Litre |
| Rs.2050/KL (cess)+ Rs.0.10 per Litre (Urban Transport Fund) + 0.25 per Litre (Special Infrastructure Development Fee)+24.79% VAT+10% additional tax on VAT (Varies from State to State) | 19.51₹/Litre |
| Final Retail Price | 97.25₹/Litre |